The Discounted Cash Flow (DCF) valuation of Suzhou Hesheng Special Material Co Ltd (002290.SZ) is 20.47 CNY. With the latest stock price at 31.03 CNY, the upside of Suzhou Hesheng Special Material Co Ltd based on DCF is -34.0%.
Based on the latest price of 31.03 CNY and our DCF valuation, Suzhou Hesheng Special Material Co Ltd (002290.SZ) is a sell. selling 002290.SZ stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.68 - 38.87 | 20.47 |
| Upside | -55.9% - 25.3% | -34.0% |