The Discounted Cash Flow (DCF) valuation of Guangdong JingYi Metal Co Ltd (002295.SZ) is 26.16 CNY. With the latest stock price at 9.13 CNY, the upside of Guangdong JingYi Metal Co Ltd based on DCF is 186.5%.
Based on the latest price of 9.13 CNY and our DCF valuation, Guangdong JingYi Metal Co Ltd (002295.SZ) is a buy. buying 002295.SZ stocks now will result in a potential gain of 186.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.21 - 53.05 | 26.16 |
| Upside | 88.5% - 481.0% | 186.5% |