The Discounted Cash Flow (DCF) valuation of Shenzhen Comix Group Co Ltd (002301.SZ) is 30.49 CNY. With the latest stock price at 6.90 CNY, the upside of Shenzhen Comix Group Co Ltd based on DCF is 341.9%.
Based on the latest price of 6.90 CNY and our DCF valuation, Shenzhen Comix Group Co Ltd (002301.SZ) is a buy. buying 002301.SZ stocks now will result in a potential gain of 341.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.61 - 63.15 | 30.49 |
| Upside | 198.7% - 815.2% | 341.9% |