The Discounted Cash Flow (DCF) valuation of China West Construction Group Co Ltd (002302.SZ) is 19.90 CNY. With the latest stock price at 5.88 CNY, the upside of China West Construction Group Co Ltd based on DCF is 238.4%.
Based on the latest price of 5.88 CNY and our DCF valuation, China West Construction Group Co Ltd (002302.SZ) is a buy. buying 002302.SZ stocks now will result in a potential gain of 238.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.1% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.40 - 48.63 | 19.90 |
| Upside | 110.8% - 727.0% | 238.4% |