The Discounted Cash Flow (DCF) valuation of MYS Group Co Ltd (002303.SZ) is 3.13 CNY. With the latest stock price at 3.56 CNY, the upside of MYS Group Co Ltd based on DCF is -12.2%.
Based on the latest price of 3.56 CNY and our DCF valuation, MYS Group Co Ltd (002303.SZ) is a sell. selling 002303.SZ stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.5% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.45 - 4.30 | 3.13 |
| Upside | -31.3% - 20.8% | -12.2% |