The Discounted Cash Flow (DCF) valuation of Xinjiang Beixin Road & Bridge Group Co Ltd (002307.SZ) is 2.20 CNY. With the latest stock price at 3.96 CNY, the upside of Xinjiang Beixin Road & Bridge Group Co Ltd based on DCF is -44.4%.
Based on the latest price of 3.96 CNY and our DCF valuation, Xinjiang Beixin Road & Bridge Group Co Ltd (002307.SZ) is a sell. selling 002307.SZ stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.7% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (7.36) - 31.84 | 2.20 |
| Upside | -286.0% - 704.1% | -44.4% |