The Discounted Cash Flow (DCF) valuation of Guangdong Haid Group Co Ltd (002311.SZ) is 40.01 CNY. With the latest stock price at 59.09 CNY, the upside of Guangdong Haid Group Co Ltd based on DCF is -32.3%.
Based on the latest price of 59.09 CNY and our DCF valuation, Guangdong Haid Group Co Ltd (002311.SZ) is a sell. selling 002311.SZ stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.25 - 81.76 | 40.01 |
| Upside | -55.6% - 38.4% | -32.3% |