The Discounted Cash Flow (DCF) valuation of ChengDu Santai Holding Group Co Ltd (002312.SZ) is 7.80 CNY. With the latest stock price at 11.29 CNY, the upside of ChengDu Santai Holding Group Co Ltd based on DCF is -30.9%.
Based on the latest price of 11.29 CNY and our DCF valuation, ChengDu Santai Holding Group Co Ltd (002312.SZ) is a sell. selling 002312.SZ stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.1% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.68 - 11.72 | 7.80 |
| Upside | -49.7% - 3.8% | -30.9% |