The Discounted Cash Flow (DCF) valuation of Zhejiang JIULI Hi-tech Metals Co Ltd (002318.SZ) is 22.19 CNY. With the latest stock price at 23.21 CNY, the upside of Zhejiang JIULI Hi-tech Metals Co Ltd based on DCF is -4.4%.
Based on the latest price of 23.21 CNY and our DCF valuation, Zhejiang JIULI Hi-tech Metals Co Ltd (002318.SZ) is a sell. selling 002318.SZ stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.80 - 33.81 | 22.19 |
| Upside | -27.6% - 45.7% | -4.4% |