The Discounted Cash Flow (DCF) valuation of Zhejiang JIULI Hi-tech Metals Co Ltd (002318.SZ) is 21.02 CNY. With the latest stock price at 24.69 CNY, the upside of Zhejiang JIULI Hi-tech Metals Co Ltd based on DCF is -14.9%.
Based on the latest price of 24.69 CNY and our DCF valuation, Zhejiang JIULI Hi-tech Metals Co Ltd (002318.SZ) is a sell. selling 002318.SZ stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.9% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.34 - 30.29 | 21.02 |
| Upside | -33.8% - 22.7% | -14.9% |