The Discounted Cash Flow (DCF) valuation of Hanjin Transportation Co Ltd (002320.KS) is 21,553.18 KRW. With the latest stock price at 20,400.00 KRW, the upside of Hanjin Transportation Co Ltd based on DCF is 5.7%.
Based on the latest price of 20,400.00 KRW and our DCF valuation, Hanjin Transportation Co Ltd (002320.KS) is a buy. buying 002320.KS stocks now will result in a potential gain of 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 7.1% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (37,267.11) - 398,534.49 | 21,553.18 |
| Upside | -282.7% - 1853.6% | 5.7% |