The Discounted Cash Flow (DCF) valuation of Shanghai Pret Composites Co Ltd (002324.SZ) is 14.97 CNY. With the latest stock price at 10.26 CNY, the upside of Shanghai Pret Composites Co Ltd based on DCF is 45.9%.
Based on the latest price of 10.26 CNY and our DCF valuation, Shanghai Pret Composites Co Ltd (002324.SZ) is a buy. buying 002324.SZ stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.6% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.50 - 23.49 | 14.97 |
| Upside | 2.3% - 128.9% | 45.9% |