The Discounted Cash Flow (DCF) valuation of Shandong Delisi Food Co Ltd (002330.SZ) is 4.87 CNY. With the latest stock price at 4.76 CNY, the upside of Shandong Delisi Food Co Ltd based on DCF is 2.1%.
Based on the latest price of 4.76 CNY and our DCF valuation, Shandong Delisi Food Co Ltd (002330.SZ) is a buy. buying 002330.SZ stocks now will result in a potential gain of 2.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.40 - 8.76 | 4.87 |
| Upside | -28.7% - 83.6% | 2.1% |