The Discounted Cash Flow (DCF) valuation of GEM Co Ltd (002340.SZ) is 6.67 CNY. With the latest stock price at 6.30 CNY, the upside of GEM Co Ltd based on DCF is 5.8%.
Based on the latest price of 6.30 CNY and our DCF valuation, GEM Co Ltd (002340.SZ) is a buy. buying 002340.SZ stocks now will result in a potential gain of 5.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.9% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.28 - 14.22 | 6.67 |
| Upside | -47.9% - 125.7% | 5.8% |