002342.SZ
Juli Sling Co Ltd
Price:  
7.55 
CNY
Volume:  
328,273,470.00
China | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

002342.SZ Intrinsic Value

-37.20 %
Upside

What is the intrinsic value of 002342.SZ?

As of 2025-07-11, the Intrinsic Value of Juli Sling Co Ltd (002342.SZ) is 4.74 CNY. This 002342.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.55 CNY, the upside of Juli Sling Co Ltd is -37.20%.

The range of the Intrinsic Value is 2.53 - 13.02 CNY

Is 002342.SZ undervalued or overvalued?

Based on its market price of 7.55 CNY and our intrinsic valuation, Juli Sling Co Ltd (002342.SZ) is overvalued by 37.20%.

7.55 CNY
Stock Price
4.74 CNY
Intrinsic Value
Intrinsic Value Details

002342.SZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.53 - 13.02 4.74 -37.2%
DCF (Growth 10y) 6.35 - 26.18 10.55 39.7%
DCF (EBITDA 5y) 7.16 - 10.64 8.76 16.0%
DCF (EBITDA 10y) 10.31 - 15.80 12.78 69.2%
Fair Value -0.23 - -0.23 -0.23 -103.00%
P/E (0.87) - 0.54 (0.25) -103.3%
EV/EBITDA (1.32) - 1.19 (0.15) -102.0%
EPV (2.77) - (3.10) (2.93) -138.8%
DDM - Stable (0.52) - (2.12) (1.32) -117.5%
DDM - Multi 3.82 - 12.30 5.84 -22.6%

002342.SZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,248.00
Beta 0.85
Outstanding shares (mil) 960.00
Enterprise Value (mil) 8,698.68
Market risk premium 6.13%
Cost of Equity 8.03%
Cost of Debt 5.00%
WACC 7.17%