The Discounted Cash Flow (DCF) valuation of Edifier Technology Co Ltd (002351.SZ) is 11.13 CNY. With the latest stock price at 13.28 CNY, the upside of Edifier Technology Co Ltd based on DCF is -16.2%.
Based on the latest price of 13.28 CNY and our DCF valuation, Edifier Technology Co Ltd (002351.SZ) is a sell. selling 002351.SZ stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.9% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.54 - 16.66 | 11.13 |
| Upside | -35.7% - 25.4% | -16.2% |