The Discounted Cash Flow (DCF) valuation of Henan Senyuan Electric Co Ltd (002358.SZ) is 6.15 CNY. With the latest stock price at 5.27 CNY, the upside of Henan Senyuan Electric Co Ltd based on DCF is 16.8%.
Based on the latest price of 5.27 CNY and our DCF valuation, Henan Senyuan Electric Co Ltd (002358.SZ) is a buy. buying 002358.SZ stocks now will result in a potential gain of 16.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.6% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.93 - 11.25 | 6.15 |
| Upside | -25.5% - 113.5% | 16.8% |