The Discounted Cash Flow (DCF) valuation of Hanwang Technology Co Ltd (002362.SZ) is (3.48) CNY. With the latest stock price at 22.21 CNY, the upside of Hanwang Technology Co Ltd based on DCF is -115.7%.
Based on the latest price of 22.21 CNY and our DCF valuation, Hanwang Technology Co Ltd (002362.SZ) is a sell. selling 002362.SZ stocks now will result in a potential gain of 115.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.6% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.65) - (2.96) | (3.48) |
| Upside | -120.9% - -113.3% | -115.7% |