The Discounted Cash Flow (DCF) valuation of Zhejiang Yasha Decoration Co Ltd (002375.SZ) is 10.09 CNY. With the latest stock price at 3.86 CNY, the upside of Zhejiang Yasha Decoration Co Ltd based on DCF is 161.4%.
Based on the latest price of 3.86 CNY and our DCF valuation, Zhejiang Yasha Decoration Co Ltd (002375.SZ) is a buy. buying 002375.SZ stocks now will result in a potential gain of 161.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.57 - 21.09 | 10.09 |
| Upside | 70.3% - 446.4% | 161.4% |