The Discounted Cash Flow (DCF) valuation of Shandong New Beiyang Information Technology Co Ltd (002376.SZ) is 5.88 CNY. With the latest stock price at 7.56 CNY, the upside of Shandong New Beiyang Information Technology Co Ltd based on DCF is -22.3%.
Based on the latest price of 7.56 CNY and our DCF valuation, Shandong New Beiyang Information Technology Co Ltd (002376.SZ) is a sell. selling 002376.SZ stocks now will result in a potential gain of 22.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.51 - 8.42 | 5.88 |
| Upside | -40.4% - 11.3% | -22.3% |