The Discounted Cash Flow (DCF) valuation of Chongyi Zhangyuan Tungsten Co Ltd (002378.SZ) is 4.00 CNY. With the latest stock price at 7.89 CNY, the upside of Chongyi Zhangyuan Tungsten Co Ltd based on DCF is -49.3%.
Based on the latest price of 7.89 CNY and our DCF valuation, Chongyi Zhangyuan Tungsten Co Ltd (002378.SZ) is a sell. selling 002378.SZ stocks now will result in a potential gain of 49.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.8% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.52 - 7.21 | 4.00 |
| Upside | -68.1% - -8.6% | -49.3% |