The Discounted Cash Flow (DCF) valuation of Chongyi Zhangyuan Tungsten Co Ltd (002378.SZ) is 10.42 CNY. With the latest stock price at 9.39 CNY, the upside of Chongyi Zhangyuan Tungsten Co Ltd based on DCF is 11.0%.
Based on the latest price of 9.39 CNY and our DCF valuation, Chongyi Zhangyuan Tungsten Co Ltd (002378.SZ) is a buy. buying 002378.SZ stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.0% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.28 - 17.25 | 10.42 |
| Upside | -22.4% - 83.7% | 11.0% |