The Discounted Cash Flow (DCF) valuation of KCC Corp (002380.KS) is 206,759.28 KRW. With the latest stock price at 316,000.00 KRW, the upside of KCC Corp based on DCF is -34.6%.
Based on the latest price of 316,000.00 KRW and our DCF valuation, KCC Corp (002380.KS) is a sell. selling 002380.KS stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.7% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (91,739.31) - 2,638,132.78 | 206,759.28 |
| Upside | -129.0% - 734.9% | -34.6% |