The Discounted Cash Flow (DCF) valuation of KCC Corp (002380.KS) is 215,294.71 KRW. With the latest stock price at 294,500.00 KRW, the upside of KCC Corp based on DCF is -26.9%.
Based on the latest price of 294,500.00 KRW and our DCF valuation, KCC Corp (002380.KS) is a sell. selling 002380.KS stocks now will result in a potential gain of 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.5% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (81,663.33) - 2,389,882.89 | 215,294.71 |
| Upside | -127.7% - 711.5% | -26.9% |