The Discounted Cash Flow (DCF) valuation of Nanjing Sciyon Wisdom Technology Group Co Ltd (002380.SZ) is 19.38 CNY. With the latest stock price at 23.40 CNY, the upside of Nanjing Sciyon Wisdom Technology Group Co Ltd based on DCF is -17.2%.
Based on the latest price of 23.40 CNY and our DCF valuation, Nanjing Sciyon Wisdom Technology Group Co Ltd (002380.SZ) is a sell. selling 002380.SZ stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 13.6% | 12.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.24 - 26.88 | 19.38 |
| Upside | -34.9% - 14.9% | -17.2% |