The Discounted Cash Flow (DCF) valuation of Suzhou Dongshan Precision Manufacturing Co Ltd (002384.SZ) is 25.84 CNY. With the latest stock price at 44.42 CNY, the upside of Suzhou Dongshan Precision Manufacturing Co Ltd based on DCF is -41.8%.
Based on the latest price of 44.42 CNY and our DCF valuation, Suzhou Dongshan Precision Manufacturing Co Ltd (002384.SZ) is a sell. selling 002384.SZ stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.2% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.59 - 48.49 | 25.84 |
| Upside | -62.6% - 9.2% | -41.8% |