The Discounted Cash Flow (DCF) valuation of Visionox Technology Inc (002387.SZ) is (40.28) CNY. With the latest stock price at 9.51 CNY, the upside of Visionox Technology Inc based on DCF is -523.6%.
Based on the latest price of 9.51 CNY and our DCF valuation, Visionox Technology Inc (002387.SZ) is a sell. selling 002387.SZ stocks now will result in a potential gain of 523.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.7% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (57.08) - (33.24) | (40.28) |
| Upside | -700.2% - -449.6% | -523.6% |