002389.SZ
Aerospace CH UAV Co Ltd
Price:  
24.64 
CNY
Volume:  
35,933,268.00
China | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

002389.SZ DCF Valuation - Growth Exit 5Y

-85.1%
Upside

What is the DCF valuation of 002389.SZ??

The Discounted Cash Flow (DCF) valuation of Aerospace CH UAV Co Ltd (002389.SZ) is 3.68 CNY. With the latest stock price at 24.64 CNY, the upside of Aerospace CH UAV Co Ltd based on DCF is -85.1%.

Is 002389.SZ a buy or a sell?

Based on the latest price of 24.64 CNY and our DCF valuation, Aerospace CH UAV Co Ltd (002389.SZ) is a sell. selling 002389.SZ stocks now will result in a potential gain of 85.1%.

Range Selected
WACC / Discount Rate 8.5% - 11.4% 9.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 2.24 - 7.13 3.68
Upside -90.9% - -71.1% -85.1%
24.64 CNY
Stock Price
3.68 CNY
Fair Price