What is the intrinsic value of 002395.SZ?

As of 2026-04-03, the Intrinsic Value of Wuxi Double Elephant Micro Fibre Material Co Ltd (002395.SZ) is 24.06 CNY. This 002395.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.96 CNY, the upside of Wuxi Double Elephant Micro Fibre Material Co Ltd is 34.00%.

The range of the Intrinsic Value is 19.37 - 32.30 CNY

Is 002395.SZ undervalued or overvalued?

Based on its market price of 17.96 CNY and our intrinsic valuation, Wuxi Double Elephant Micro Fibre Material Co Ltd (002395.SZ) is undervalued by 34.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	19.37 - 32.30	24.06	34.0%
DCF (Growth 10y)	23.65 - 37.80	28.84	60.6%
DCF (EBITDA 5y)	47.96 - 71.80	54.51	203.5%
DCF (EBITDA 10y)	45.65 - 71.96	53.66	198.8%
Fair Value	53.31 - 53.31	53.31	196.85%
P/E	37.24 - 81.89	54.43	203.1%
EV/EBITDA	17.95 - 39.38	28.39	58.1%
EPV	(2.77) - (3.42)	(3.09)	-117.2%
DDM - Stable	12.82 - 28.66	20.74	15.5%
DDM - Multi	15.41 - 26.75	19.55	8.9%