The Discounted Cash Flow (DCF) valuation of Hunan Mendale Hometextile Co Ltd (002397.SZ) is 2.05 CNY. With the latest stock price at 3.80 CNY, the upside of Hunan Mendale Hometextile Co Ltd based on DCF is -46.2%.
Based on the latest price of 3.80 CNY and our DCF valuation, Hunan Mendale Hometextile Co Ltd (002397.SZ) is a sell. selling 002397.SZ stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.44 - 3.24 | 2.05 |
| Upside | -62.0% - -14.9% | -46.2% |