The Discounted Cash Flow (DCF) valuation of Guangdong Advertising Group Co Ltd (002400.SZ) is 8.91 CNY. With the latest stock price at 7.88 CNY, the upside of Guangdong Advertising Group Co Ltd based on DCF is 13.0%.
Based on the latest price of 7.88 CNY and our DCF valuation, Guangdong Advertising Group Co Ltd (002400.SZ) is a buy. buying 002400.SZ stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.3% | 11.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.16 - 11.85 | 8.91 |
| Upside | -9.1% - 50.3% | 13.0% |