The Discounted Cash Flow (DCF) valuation of COSCO SHIPPING Technology Co Ltd (002401.SZ) is 15.05 CNY. With the latest stock price at 17.88 CNY, the upside of COSCO SHIPPING Technology Co Ltd based on DCF is -15.8%.
Based on the latest price of 17.88 CNY and our DCF valuation, COSCO SHIPPING Technology Co Ltd (002401.SZ) is a sell. selling 002401.SZ stocks now will result in a potential gain of 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 12.7% | 11.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.65 - 19.33 | 15.05 |
| Upside | -29.2% - 8.1% | -15.8% |