The Discounted Cash Flow (DCF) valuation of COFCO Capital Holdings Co Ltd (002423.SZ) is 12.08 CNY. With the latest stock price at 12.15 CNY, the upside of COFCO Capital Holdings Co Ltd based on DCF is -0.6%.
Based on the latest price of 12.15 CNY and our DCF valuation, COFCO Capital Holdings Co Ltd (002423.SZ) is a sell. selling 002423.SZ stocks now will result in a potential gain of 0.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.19 - 20.26 | 12.08 |
| Upside | -24.3% - 66.7% | -0.6% |