The Discounted Cash Flow (DCF) valuation of Guizhou Bailing Group Pharmaceutical Co Ltd (002424.SZ) is 1.82 CNY. With the latest stock price at 4.01 CNY, the upside of Guizhou Bailing Group Pharmaceutical Co Ltd based on DCF is -54.6%.
Based on the latest price of 4.01 CNY and our DCF valuation, Guizhou Bailing Group Pharmaceutical Co Ltd (002424.SZ) is a sell. selling 002424.SZ stocks now will result in a potential gain of 54.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.0% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.99 - 4.63 | 1.82 |
| Upside | -75.2% - 15.5% | -54.6% |