The Discounted Cash Flow (DCF) valuation of Venustech Group Inc (002439.SZ) is 1.35 CNY. With the latest stock price at 14.98 CNY, the upside of Venustech Group Inc based on DCF is -91.0%.
Based on the latest price of 14.98 CNY and our DCF valuation, Venustech Group Inc (002439.SZ) is a sell. selling 002439.SZ stocks now will result in a potential gain of 91.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 13.2% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.80 - 1.61 | 1.35 |
| Upside | -94.7% - -89.2% | -91.0% |