The Discounted Cash Flow (DCF) valuation of Venustech Group Inc (002439.SZ) is 1.36 CNY. With the latest stock price at 15.81 CNY, the upside of Venustech Group Inc based on DCF is -91.4%.
Based on the latest price of 15.81 CNY and our DCF valuation, Venustech Group Inc (002439.SZ) is a sell. selling 002439.SZ stocks now will result in a potential gain of 91.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 13.4% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.80 - 1.62 | 1.36 |
| Upside | -94.9% - -89.7% | -91.4% |