The Discounted Cash Flow (DCF) valuation of Foshan Nationstar Optoelectronics Co Ltd (002449.SZ) is 10.18 CNY. With the latest stock price at 9.59 CNY, the upside of Foshan Nationstar Optoelectronics Co Ltd based on DCF is 6.1%.
Based on the latest price of 9.59 CNY and our DCF valuation, Foshan Nationstar Optoelectronics Co Ltd (002449.SZ) is a buy. buying 002449.SZ stocks now will result in a potential gain of 6.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.3% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.60 - 15.72 | 10.18 |
| Upside | -20.8% - 63.9% | 6.1% |