The Discounted Cash Flow (DCF) valuation of Changgao Electric Group Co Ltd (002452.SZ) is 4.49 CNY. With the latest stock price at 7.11 CNY, the upside of Changgao Electric Group Co Ltd based on DCF is -36.8%.
Based on the latest price of 7.11 CNY and our DCF valuation, Changgao Electric Group Co Ltd (002452.SZ) is a sell. selling 002452.SZ stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.48 - 6.82 | 4.49 |
| Upside | -51.1% - -4.0% | -36.8% |