The Discounted Cash Flow (DCF) valuation of Wus Printed Circuit Kunshan Co Ltd (002463.SZ) is 31.10 CNY. With the latest stock price at 53.94 CNY, the upside of Wus Printed Circuit Kunshan Co Ltd based on DCF is -42.3%.
Based on the latest price of 53.94 CNY and our DCF valuation, Wus Printed Circuit Kunshan Co Ltd (002463.SZ) is a sell. selling 002463.SZ stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.5% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.04 - 48.09 | 31.10 |
| Upside | -57.3% - -10.8% | -42.3% |