The Discounted Cash Flow (DCF) valuation of Tianqi Lithium Corp (002466.SZ) is 18.60 CNY. With the latest stock price at 32.37 CNY, the upside of Tianqi Lithium Corp based on DCF is -42.6%.
Based on the latest price of 32.37 CNY and our DCF valuation, Tianqi Lithium Corp (002466.SZ) is a sell. selling 002466.SZ stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.62 - 27.88 | 18.60 |
| Upside | -57.9% - -13.9% | -42.6% |