The Discounted Cash Flow (DCF) valuation of Luxshare Precision Industry Co Ltd (002475.SZ) is 95.21 CNY. With the latest stock price at 35.36 CNY, the upside of Luxshare Precision Industry Co Ltd based on DCF is 169.3%.
Based on the latest price of 35.36 CNY and our DCF valuation, Luxshare Precision Industry Co Ltd (002475.SZ) is a buy. buying 002475.SZ stocks now will result in a potential gain of 169.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 69.28 - 152.82 | 95.21 |
| Upside | 95.9% - 332.2% | 169.3% |