The Discounted Cash Flow (DCF) valuation of Luxshare Precision Industry Co Ltd (002475.SZ) is 97.40 CNY. With the latest stock price at 37.02 CNY, the upside of Luxshare Precision Industry Co Ltd based on DCF is 163.1%.
Based on the latest price of 37.02 CNY and our DCF valuation, Luxshare Precision Industry Co Ltd (002475.SZ) is a buy. buying 002475.SZ stocks now will result in a potential gain of 163.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.47 - 153.68 | 97.40 |
| Upside | 93.1% - 315.1% | 163.1% |