The Discounted Cash Flow (DCF) valuation of Jiangsu Changbao Steeltube Co Ltd (002478.SZ) is 7.46 CNY. With the latest stock price at 5.46 CNY, the upside of Jiangsu Changbao Steeltube Co Ltd based on DCF is 36.7%.
Based on the latest price of 5.46 CNY and our DCF valuation, Jiangsu Changbao Steeltube Co Ltd (002478.SZ) is a buy. buying 002478.SZ stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.85 - 10.50 | 7.46 |
| Upside | 7.1% - 92.4% | 36.7% |