The Discounted Cash Flow (DCF) valuation of Chengdu Xinzhu Road&Bridge Machinery Co Ltd (002480.SZ) is (2.86) CNY. With the latest stock price at 5.59 CNY, the upside of Chengdu Xinzhu Road&Bridge Machinery Co Ltd based on DCF is -151.1%.
Based on the latest price of 5.59 CNY and our DCF valuation, Chengdu Xinzhu Road&Bridge Machinery Co Ltd (002480.SZ) is a sell. selling 002480.SZ stocks now will result in a potential gain of 151.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.99) - 2.97 | (2.86) |
| Upside | -189.3% - -46.8% | -151.1% |