The Discounted Cash Flow (DCF) valuation of Dajin Heavy Industry Corp (002487.SZ) is 31.78 CNY. With the latest stock price at 34.48 CNY, the upside of Dajin Heavy Industry Corp based on DCF is -7.8%.
Based on the latest price of 34.48 CNY and our DCF valuation, Dajin Heavy Industry Corp (002487.SZ) is a sell. selling 002487.SZ stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 23.02 - 52.82 | 31.78 |
| Upside | -33.2% - 53.2% | -7.8% |