The Discounted Cash Flow (DCF) valuation of Qingdao Hanhe Cable Co Ltd (002498.SZ) is 2.84 CNY. With the latest stock price at 3.49 CNY, the upside of Qingdao Hanhe Cable Co Ltd based on DCF is -18.6%.
Based on the latest price of 3.49 CNY and our DCF valuation, Qingdao Hanhe Cable Co Ltd (002498.SZ) is a sell. selling 002498.SZ stocks now will result in a potential gain of 18.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.2% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.00 - 4.63 | 2.84 |
| Upside | -42.6% - 32.7% | -18.6% |