The Discounted Cash Flow (DCF) valuation of GCL System Integration Technology Co Ltd (002506.SZ) is 2.82 CNY. With the latest stock price at 2.58 CNY, the upside of GCL System Integration Technology Co Ltd based on DCF is 9.2%.
Based on the latest price of 2.58 CNY and our DCF valuation, GCL System Integration Technology Co Ltd (002506.SZ) is a buy. buying 002506.SZ stocks now will result in a potential gain of 9.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 9.9% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.81 - 4.77 | 2.82 |
| Upside | -29.7% - 84.9% | 9.2% |