The Discounted Cash Flow (DCF) valuation of Qifeng New Material Co Ltd (002521.SZ) is 12.44 CNY. With the latest stock price at 9.15 CNY, the upside of Qifeng New Material Co Ltd based on DCF is 35.9%.
Based on the latest price of 9.15 CNY and our DCF valuation, Qifeng New Material Co Ltd (002521.SZ) is a buy. buying 002521.SZ stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.91 - 20.65 | 12.44 |
| Upside | -2.7% - 125.7% | 35.9% |