The Discounted Cash Flow (DCF) valuation of Shanghai STEP Electric Corp (002527.SZ) is 5.22 CNY. With the latest stock price at 16.07 CNY, the upside of Shanghai STEP Electric Corp based on DCF is -67.5%.
Based on the latest price of 16.07 CNY and our DCF valuation, Shanghai STEP Electric Corp (002527.SZ) is a sell. selling 002527.SZ stocks now will result in a potential gain of 67.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.04 - 11.04 | 5.22 |
| Upside | -81.1% - -31.3% | -67.5% |