The Discounted Cash Flow (DCF) valuation of Gold Cup Electric Apparatus Co Ltd (002533.SZ) is 6.31 CNY. With the latest stock price at 9.81 CNY, the upside of Gold Cup Electric Apparatus Co Ltd based on DCF is -35.7%.
Based on the latest price of 9.81 CNY and our DCF valuation, Gold Cup Electric Apparatus Co Ltd (002533.SZ) is a sell. selling 002533.SZ stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.00 - 11.19 | 6.31 |
| Upside | -59.3% - 14.1% | -35.7% |