The Discounted Cash Flow (DCF) valuation of Hangzhou Boiler Group Co Ltd (002534.SZ) is 10.45 CNY. With the latest stock price at 11.51 CNY, the upside of Hangzhou Boiler Group Co Ltd based on DCF is -9.2%.
Based on the latest price of 11.51 CNY and our DCF valuation, Hangzhou Boiler Group Co Ltd (002534.SZ) is a sell. selling 002534.SZ stocks now will result in a potential gain of 9.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.90 - 15.83 | 10.45 |
| Upside | -31.4% - 37.5% | -9.2% |