The Discounted Cash Flow (DCF) valuation of HyUnion Holding Co Ltd (002537.SZ) is 4.02 CNY. With the latest stock price at 7.07 CNY, the upside of HyUnion Holding Co Ltd based on DCF is -43.1%.
Based on the latest price of 7.07 CNY and our DCF valuation, HyUnion Holding Co Ltd (002537.SZ) is a sell. selling 002537.SZ stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.4% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.84 - 6.31 | 4.02 |
| Upside | -59.8% - -10.7% | -43.1% |