002542.SZ
China Zhonghua Geotechnical Engineering Group Co Ltd
Price:  
3.28 
CNY
Volume:  
37,159,104.00
China | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

002542.SZ Intrinsic Value

-359.90 %
Upside

What is the intrinsic value of 002542.SZ?

As of 2026-04-02, the Intrinsic Value of China Zhonghua Geotechnical Engineering Group Co Ltd (002542.SZ) is (8.53) CNY. This 002542.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.28 CNY, the upside of China Zhonghua Geotechnical Engineering Group Co Ltd is -359.90%.

The range of the Intrinsic Value is (15.06) - (6.32) CNY

Is 002542.SZ undervalued or overvalued?

Based on its market price of 3.28 CNY and our intrinsic valuation, China Zhonghua Geotechnical Engineering Group Co Ltd (002542.SZ) is overvalued by 359.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

3.28 CNY
Stock Price
(8.53) CNY
Intrinsic Value
Intrinsic Value Details

002542.SZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (15.06) - (6.32) (8.53) -359.9%
DCF (Growth 10y) (6.17) - (13.41) (8.02) -344.5%
DCF (EBITDA 5y) (6.68) - (10.35) (1,234.50) -123450.0%
DCF (EBITDA 10y) (6.40) - (9.75) (1,234.50) -123450.0%
Fair Value -4.12 - -4.12 -4.12 -225.51%
P/E (14.00) - (16.70) (15.93) -585.7%
EV/EBITDA (15.22) - (15.04) (15.43) -570.3%
EPV (5.18) - (6.54) (5.86) -278.7%
DDM - Stable (5.85) - (19.17) (12.51) -481.4%
DDM - Multi (2.43) - (6.33) (3.53) -207.5%

002542.SZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,924.07
Beta 2.27
Outstanding shares (mil) 1,806.12
Enterprise Value (mil) 8,388.60
Market risk premium 6.13%
Cost of Equity 10.86%
Cost of Debt 5.00%
WACC 8.66%