The Discounted Cash Flow (DCF) valuation of Guangdong Vanward New Electric Co Ltd (002543.SZ) is 14.86 CNY. With the latest stock price at 11.09 CNY, the upside of Guangdong Vanward New Electric Co Ltd based on DCF is 34.0%.
Based on the latest price of 11.09 CNY and our DCF valuation, Guangdong Vanward New Electric Co Ltd (002543.SZ) is a buy. buying 002543.SZ stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.38 - 22.21 | 14.86 |
| Upside | 2.6% - 100.3% | 34.0% |