The Discounted Cash Flow (DCF) valuation of Gci Science & Technology Co Ltd (002544.SZ) is 13.02 CNY. With the latest stock price at 22.75 CNY, the upside of Gci Science & Technology Co Ltd based on DCF is -42.8%.
Based on the latest price of 22.75 CNY and our DCF valuation, Gci Science & Technology Co Ltd (002544.SZ) is a sell. selling 002544.SZ stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.72 - 24.86 | 13.02 |
| Upside | -61.7% - 9.3% | -42.8% |