The Discounted Cash Flow (DCF) valuation of Gci Science & Technology Co Ltd (002544.SZ) is 12.90 CNY. With the latest stock price at 22.91 CNY, the upside of Gci Science & Technology Co Ltd based on DCF is -43.7%.
Based on the latest price of 22.91 CNY and our DCF valuation, Gci Science & Technology Co Ltd (002544.SZ) is a sell. selling 002544.SZ stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.73 - 23.93 | 12.90 |
| Upside | -61.9% - 4.4% | -43.7% |